Sequence of Returns Risk Calculator
See how the order of investment returns dramatically affects your retirement. Compare good-first vs bad-first.
Good Returns First
$0.00
Bad Returns First
$0.00
Difference
$0.00
Both scenarios use the same returns (20%, 15%, 10%, -5%, -15%, -25%) — just in different order. The average return is 0.0%/year. Without withdrawals, both end at the same value ($919,338.75). Withdrawals during down years permanently reduce the portfolio's recovery potential.
Good Returns First (With Withdrawals)
| Year 1 (20% return) | $1,140,000.00 |
| Year 2 (15% return) | $1,253,500.00 |
| Year 3 (10% return) | $1,323,850.00 |
| Year 4 (-5% return) | $1,210,157.50 |
| Year 5 (-15% return) | $986,133.88 |
| Year 6 (-25% return) | $702,100.41 |
| Year 7 (0% return) | $652,100.41 |
| Year 8 (0% return) | $602,100.41 |
| Year 9 (0% return) | $552,100.41 |
| Year 10 (0% return) | $502,100.41 |
| Year 11 (0% return) | $452,100.41 |
| Year 12 (0% return) | $402,100.41 |
| Year 13 (0% return) | $352,100.41 |
| Year 14 (0% return) | $302,100.41 |
| Year 15 (0% return) | $252,100.41 |
| Year 16 (0% return) | $202,100.41 |
| Year 17 (0% return) | $152,100.41 |
| Year 18 (0% return) | $102,100.41 |
| Year 19 (0% return) | $52,100.41 |
| Year 20 (0% return) | $2,100.41 |
| Year 21 (0% return) | $0.00 |
| Year 22 (0% return) | $0.00 |
| Year 23 (0% return) | $0.00 |
| Year 24 (0% return) | $0.00 |
| Year 25 (0% return) | $0.00 |
| Year 26 (0% return) | $0.00 |
Bad Returns First (With Withdrawals)
| Year 1 (-25% return) | $712,500.00 |
| Year 2 (-15% return) | $563,125.00 |
| Year 3 (-5% return) | $487,468.75 |
| Year 4 (10% return) | $481,215.63 |
| Year 5 (15% return) | $495,897.97 |
| Year 6 (20% return) | $535,077.56 |
| Year 7 (0% return) | $485,077.56 |
| Year 8 (0% return) | $435,077.56 |
| Year 9 (0% return) | $385,077.56 |
| Year 10 (0% return) | $335,077.56 |
| Year 11 (0% return) | $285,077.56 |
| Year 12 (0% return) | $235,077.56 |
| Year 13 (0% return) | $185,077.56 |
| Year 14 (0% return) | $135,077.56 |
| Year 15 (0% return) | $85,077.56 |
| Year 16 (0% return) | $35,077.56 |
| Year 17 (0% return) | $0.00 |
| Year 18 (0% return) | $0.00 |
| Year 19 (0% return) | $0.00 |
| Year 20 (0% return) | $0.00 |
| Year 21 (0% return) | $0.00 |
| Year 22 (0% return) | $0.00 |
| Year 23 (0% return) | $0.00 |
| Year 24 (0% return) | $0.00 |
| Year 25 (0% return) | $0.00 |
| Year 26 (0% return) | $0.00 |
Use the Sequence of Returns Risk Calculator above to calculate your results. Enter your values and see instant results — all calculations run in your browser.
Disclaimer: This calculator is for informational purposes only and does not constitute tax, financial, or legal advice. Results are estimates based on the information you provide and current rates. Always consult a qualified tax professional or financial advisor for advice specific to your situation.
You might also need
401(k) Calculator
Calculate your 401(k) balance at retirement with employer match, contribution limits, and growth projections. Compare Roth vs Traditional.
Roth IRA Calculator
Calculate Roth IRA growth projections, tax-free withdrawals, and compare to Traditional IRA. 2026 contribution limits included.
Roth Conversion Calculator
Calculate the tax impact of converting a Traditional IRA to Roth. See break-even year and multi-year tax projections.