Retirement Withdrawal Calculator
Plan retirement withdrawals with the 4% rule. See how long your portfolio will last with projected returns and inflation.
Annual Withdrawal
$40,000.00
Monthly Withdrawal
$3,333.33
Withdrawal Rate
4.00%
Sustainability Estimate
89%
Balance After 30 Years
$2,427,262.47
Portfolio Depleted
Never (within horizon)
Projected Portfolio Balance
| Year 1 | $1,030,000.00 (withdrawal: $40,000.00) |
| Year 5 | $1,159,274.07 (withdrawal: $45,020.35) |
| Year 10 | $1,343,916.38 (withdrawal: $52,190.93) |
| Year 15 | $1,557,967.42 (withdrawal: $60,503.59) |
| Year 20 | $1,806,111.23 (withdrawal: $70,140.24) |
| Year 25 | $2,093,777.93 (withdrawal: $81,311.76) |
| Year 30 | $2,427,262.47 (withdrawal: $94,262.62) |
The 4% Rule
The widely cited 4% rule suggests withdrawing 4% of your portfolio in year one, then adjusting for inflation each year. This historically provided a high probability of lasting 30 years. Your withdrawal rate of 4.00% is at or below this guideline.
Use the Retirement Withdrawal Calculator above to calculate your results. Enter your values and see instant results — all calculations run in your browser.
Disclaimer: This calculator is for informational purposes only and does not constitute tax, financial, or legal advice. Results are estimates based on the information you provide and current rates. Always consult a qualified tax professional or financial advisor for advice specific to your situation.
You might also need
401(k) Calculator
Calculate your 401(k) balance at retirement with employer match, contribution limits, and growth projections. Compare Roth vs Traditional.
Roth IRA Calculator
Calculate Roth IRA growth projections, tax-free withdrawals, and compare to Traditional IRA. 2026 contribution limits included.
Roth Conversion Calculator
Calculate the tax impact of converting a Traditional IRA to Roth. See break-even year and multi-year tax projections.